1520 E Capitol Expy #186San JoseCA95121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 1520 E Capitol Expy #186, San Jose, CA, 95121 uses $180,621 cash to close to unlock $19,318/yr annual cash flow and $1,610/mo monthly cash flow. Total monthly income runs $5,006/mo, and a $2,687/mo payment keeps the spread at $1,610/mo. Purchase price stands at $549,000, and rental yield measures 10.94% with $5,006/mo rent. Return on cash invested shows 30.76% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 160.97% and total cumulative return in cash records $290,744. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,006/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95121, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,582 (100%) |
| Owner Occupied HU | 6,754 (70.5%) |
| Renter Occupied HU | 2,562 (26.7%) |
| Vacant Housing Units | 266 ( 2.8%) |
| Median Home Value | $1,053,157 |
| Average Home Value | $1,210,630 |
Housing Distribution
Address Breakdown
Residential
9,795
Single Family
9,652
Multi-Family
143
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marc Blumthal • Alliance Manufactured Homes
Mls Name: My State MLS
Mls ID: #11584864