1520 County Road 160StonewallMS39363
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1520 County Road 160, Stonewall, MS, 39363 in Stonewall. At $249,900 it earns $1,802/mo in rent and distributes $273/mo to the owner after the $1,124/mo payment, a consistent 8.65% yield. DSCR 1.60 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $69,043 in value; $2,302/yr in principal paydown compounds ownership stake. Total projected return: $112,217.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $273 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,802 |
| Total Monthly Debt Service | $1,430 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39363, Stonewall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 712 (100%) |
| Owner Occupied HU | 476 (66.9%) |
| Renter Occupied HU | 133 (18.7%) |
| Vacant Housing Units | 103 (14.5%) |
| Median Home Value | $57,586 |
| Average Home Value | $90,299 |
Housing Distribution
Address Breakdown
Residential
600
Single Family
577
Multi-Family
23
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39363, Stonewall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 712 (100%) |
| Owner Occupied HU | 476 (66.9%) |
| Renter Occupied HU | 133 (18.7%) |
| Vacant Housing Units | 103 (14.5%) |
| Median Home Value | $57,586 |
| Average Home Value | $90,299 |
Housing Distribution
Address Breakdown
Residential
600
Single Family
577
Multi-Family
23
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ike McKelvain III • Dwell Realty Group, LLC
Mls Name: East Mississippi REALTORS
Mls ID: #25-921