Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Pt at 152 Tram Rock Rd, Lake Pt, UT, 84074 priced at $530,000 pairs $3,276/mo rent with $155/mo cash flow after a $2,594/mo payment. Total monthly income equals $3,276/mo, and annual cash flow comes to $1,856/yr on $174,370 invested. Return on cash invested is 21.12% in year one, and rental yield stands at 7.42% on a $530,000 basis. Equity gained on principal adds $3,420/yr, and 5% annual appreciation accumulates to $146,429 by year five. Five-year ROI measures 108.93% and total cumulative return in cash reaches $189,943. For financing, Ziffy Mortgage’s DSCR program evaluates $3,276/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
10,018 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood data shown for ZIP Code: 84074, Tooele, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,335 (100%) |
| Owner Occupied HU | 16,539 (81.3%) |
| Renter Occupied HU | 3,219 (15.8%) |
| Vacant Housing Units | 577 ( 2.8%) |
| Median Home Value | $444,679 |
| Average Home Value | $471,497 |
Residential
19,187
Single Family
18,675
Multi-Family
512
Businesses
852
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $530,000 |
| 2024-09-06 | Price change | $549,000 |
| 2024-08-12 | Price change | $555,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2656.88 | -11.62% | $260,147 | -2.10% |
| 2022-10-15 | $3006.07 | 17.08% | $265,718 | 39.90% |
| 2021-10-15 | $2567.49 | 3.76% | $189,931 | 7.37% |
Listed by: Chad S. Morris • Century 21 Everest
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2012915
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-15 12:03:22 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
