152 Kingston XingBullardTX75757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bullard at 152 Kingston Xing, Bullard, TX, 75757 priced at $762,000 pairs $3,240/mo rent with after a $3,730/mo payment. Total monthly income equals $3,240/mo. Return on cash invested is 9.63% in year one, and rental yield stands at 5.1% on a $762,000 basis. Equity gained on principal adds $4,917/yr, and 5% annual appreciation accumulates to $210,527 by year five. Five-year ROI measures 48.9% and total cumulative return in cash reaches $122,585. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $3,730/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75757, Bullard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,356 (75.8%) |
| Renter Occupied HU | 892 (15.5%) |
| Vacant Housing Units | 497 ( 8.7%) |
| Median Home Value | $300,855 |
| Average Home Value | $345,717 |
Housing Distribution
Address Breakdown
Residential
6,218
Single Family
6,140
Multi-Family
78
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices