Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,229/mo, and a $2,330/mo payment. Purchase price stands at $476,000, and rental yield measures 8.14% with $3,229/mo rent. Return on cash invested shows 18.72% in year one, and 5% annual appreciation builds toward $131,510 over five years. Five-year ROI reaches 97.67% and total cumulative return in cash records $154,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,229/mo property income covering a $2,330/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Pending sale | $525,000 |
| 2024-08-27 | Listed for sale | $525,000 |
| 2024-08-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1305.75 | -12.40% | $190,478 | 10.00% |
| 2023-10-08 | $1490.62 | -29.48% | $173,162 | 10.00% |
| 2022-10-08 | $2113.65 | -14.45% | $157,420 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
