15188 Pyrola St, La Pine, OR, 97739 | $305/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15188 Pyrola St, La Pine, OR, 97739 | $305/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2640 sft

15175 Ponderosa Loop, La Pine, OR, 97739

3 Bed
2 Bath
2284 sft

14731 Longleaf Pne, La Pine, OR, 97739

3 Bed
2 Bath
1549 sft

50732 Fawn Dr, La Pine, OR, 97739

3 Bed
3 Bath
1954 sft

141157 Emerald Meadows Way, Crescent Lake, OR, 97733

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

1325 Cheryl Dr, La Pine, OR, 97739

3 Bed
2 Bath
1500 sft

1865 Ladigo Ct, La Pine, OR, 97739

2 Bed
2 Bath
1200 sft

18741 Diamond Peak Dr, Crescent Lake, OR, 97733

2 Bed
3 Bath
1088 sft

141981 Emerald Meadow Way, Crescent Lake, OR, 97733

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Pine at 15188 Pyrola St, La Pine, OR, 97739 listed at $558,600 pairs $3,727/mo rent with a $2,734/mo payment to leave $305/mo cash flow. Total monthly income runs $3,727/mo, and annual cash flow reaches $3,663/yr on $183,779 cash to close. Return on cash invested measures 22.05% in year one, and rental yield registers 8.01% at a $558,600 basis. Equity gained on principal adds $3,605/yr, and annual property appreciation at 5% supports $154,331 by year five. Five-year ROI tracks 114.23% and total cumulative return in cash totals $209,938. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,727/mo property income relative to a $2,734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1981

1.05 Acres lot

$N/A/sqft

$50 monthly HOA

More details about the property

Come home to your own retreat in this private gated property w/3314 sq. ft custom log home situated on 1+ acres. Paved circular driveway, mature landscaping, situated at the end of a cul-de-sac backing to acres of private BLM land. Ideally located in a sportsman's paradise close to myriads of high lakes & streams. Great room w/ open kitchen, formal dining, huge loft w/ large deck, 2 wood stoves, and extensive upgrades. Large 1,000 sf shop w/12' & 8' doors. See attached 3-D virtual tour to walk through this stunning home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,449 (100%)
Owner Occupied HU	4,818 (64.7%)
Renter Occupied HU	1,005 (13.5%)
Vacant Housing Units	1,626 (21.8%)
Median Home Value	$450,927
Average Home Value	$486,382