15170 77th St, South Haven, MI, 49090 | $261/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2175 sft

50920 41st St, Paw Paw, MI, 49079

3 Bed
3 Bath
1892 sft

239 Cavelier Ave, Saint Joseph, MI, 49085

4 Bed
3 Bath
2120 sft

6724 122nd Ave, Fennville, MI, 49408

3 Bed
2 Bath
1890 sft

488 Solace Way, South Haven, MI, 49090

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

7149 Maple Ave, South Haven, MI, 49090

3 Bed
2 Bath
2040 sft

35485 County Road 665, Paw Paw, MI, 49079

2 Bed
2 Bath
1529 sft

10505 Pinecone Trl, South Haven, MI, 49090

3 Bed
2 Bath
1531 sft

43559 County Road 681, Lawrence, MI, 49064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Haven at 15170 77th St, South Haven, MI, 49090 generates $3,887/mo in rent and, after a $2,691/mo payment, leaves $261/mo in cash flow. Total monthly income is $3,887/mo, and annual cash flow is $3,134/yr on $180,917 invested. Return on cash invested sits at 21.79% in year one, and rental yield is 8.48% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 113.46% and total cumulative return in cash sums $205,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,887/mo property income rather than buyer’s personal income.

Single Family

Built in 1957

0.76 Acres lot

$N/A/sqft

No HOA