1515 E Beach Blvd, Pass Christian, MS, 39571 | $135/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
951 sft

224 Molokai Vlg BUILDING F, Diamondhead, MS, 39525

Airbnb Potential+ 1 more

2 Bed
2 Bath
725 sft

1009 Dicks St, Waveland, MS, 39576

Investment Property+ 1 more

3 Bed
1 Bath
1212 sft

497 Northeast Ave, Gulfport, MS, 39507

2 Bed
3 Bath
1162 sft

1309 Foxwood Pl, Gulfport, MS, 39507

Nearby investment properties with comparable prices

2 Bed
1 Bath
722 sft

342 Westbury Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1790 sft

19153 Palmer Creek Dr, Saucier, MS, 39574

3 Bed
2 Bath
1000 sft

Parker III Plan, River Estates, Gulfport, MS, 39503

3 Bed
2 Bath
1000 sft

13447 Gorman St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pass Christian at 1515 E Beach Blvd, Pass Christian, MS, 39571 with 5% annual appreciation on a $190,000 basis while $1,374/mo rent supports operations. Total monthly income totals $1,374/mo and a $930/mo payment preserves $135/mo for cash returns. Annual cash flow comes to $1,625/yr on $62,985 deployed, and return on cash invested reaches 22.49% in year one. Equity gained on principal adds $1,226/yr, and five-year appreciation sums $52,494 alongside rental yield of 8.68%. Five-year ROI measures 117.15% and total cumulative return in cash totals $73,788.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,374/mo property income versus a $930/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2011

3.42 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,179 (100%)
Owner Occupied HU	4,919 (68.5%)
Renter Occupied HU	1,098 (15.3%)
Vacant Housing Units	1,162 (16.2%)
Median Home Value	$274,744
Average Home Value	$319,297