1515 E Beach Blvd APT 104Pass ChristianMS39571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pass Christian at 1515 E Beach Blvd APT 104, Pass Christian, MS, 39571 offers a 8.22% rental yield on a $277,900 purchase with $1,904/mo rent. Total monthly income registers $1,904/mo, and a $1,360/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,443/yr on $92,124 to close, and return on cash invested stands at 22.56% in year one. Equity gained on principal adds $1,793/yr while 5% annual appreciation supports $76,779 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $107,781. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,904/mo property income against a $1,360/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,179 (100%) |
| Owner Occupied HU | 4,919 (68.5%) |
| Renter Occupied HU | 1,098 (15.3%) |
| Vacant Housing Units | 1,162 (16.2%) |
| Median Home Value | $274,744 |
| Average Home Value | $319,297 |
Housing Distribution
Address Breakdown
Residential
6,918
Single Family
6,702
Multi-Family
216
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Williams • Hilliard Homes
Mls Name: MLS United
Mls ID: #4113243