15132 Tyee Drive EBonney LakeWA98391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonney Lake at 15132 Tyee Drive E, Bonney Lake, WA, 98391 generates $3,890/mo in rent and, after a $3,059/mo payment, leaves $133/mo in cash flow. Total monthly income is $3,890/mo, and annual cash flow is $1,597/yr on $205,625 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 7.47% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 107.57% and total cumulative return in cash sums $221,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,890/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
3,698 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Korey J Pisha • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2471071