1513 Knapp StOshkoshWI54902
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1513 Knapp St, Oshkosh, WI, 54902 in Oshkosh is narrow, $69/mo net on $1,243/mo rent after the $787/mo debt service, but the property operates at break-even-plus, not a loss. At $175,000 with a 8.52% yield, the long-run equity case via 5% appreciation ($48,349 over five years) and $1,612/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.58 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $71,217.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 5.9% |
| Monthly Cash Flow | $69 | $450 |
City averages based on Oshkosh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,243 |
| Total Monthly Debt Service | $1,105 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54902, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,129 (100%) |
| Owner Occupied HU | 6,328 (56.9%) |
| Renter Occupied HU | 4,080 (36.7%) |
| Vacant Housing Units | 721 ( 6.5%) |
| Median Home Value | $190,997 |
| Average Home Value | $241,158 |
Housing Distribution
Address Breakdown
Residential
10,508
Single Family
8,955
Multi-Family
1,553
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1978
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54902, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,129 (100%) |
| Owner Occupied HU | 6,328 (56.9%) |
| Renter Occupied HU | 4,080 (36.7%) |
| Vacant Housing Units | 721 ( 6.5%) |
| Median Home Value | $190,997 |
| Average Home Value | $241,158 |
Housing Distribution
Address Breakdown
Residential
10,508
Single Family
8,955
Multi-Family
1,553
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carter L Crowley • Realty One Group Haven
Mls Name: RANW
Mls ID: #50309866
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 22:57:26 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#256)