Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 1513 Boggy Creek Ranch Rd, Georgetown, TX, 78628 offers $3,671/mo rent that, after a $2,023/mo payment, leaves $732/mo cash flow. Total monthly income is $3,671/mo, and annual cash flow is $8,780/yr on $137,042 cash. Return on cash invested measures 26.32% in year one, and rental yield stands at 10.66% at a $413,400 entry. Equity gained on principal adds $2,668/yr while 5% annual appreciation compounds into $114,215 by year five. Five-year ROI records 138.4% and total cumulative return in cash reaches $189,671. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,671/mo property income versus a $2,023/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listing removed | $424,640 |
| 2025-06-20 | Price change | $424,640 |
| 2025-06-06 | Price change | $466,640 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $1327.32 | N/A | $87,000 | N/A |
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
