15127 Stonewall RdgBristolVA24202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 15127 Stonewall Rdg, Bristol, VA, 24202 generates $4,448/mo in rent and, after a $3,402/mo payment, leaves $13/mo in cash flow. Total monthly income is $4,448/mo, and annual cash flow is $157/yr on $228,655 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.68% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 104.26% and total cumulative return in cash sums $238,398. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,448/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.56 Acres lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24202, Bristol, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 4,280 (74.4%) |
| Renter Occupied HU | 832 (14.5%) |
| Vacant Housing Units | 638 (11.1%) |
| Median Home Value | $235,876 |
| Average Home Value | $327,336 |
Housing Distribution
Address Breakdown
Residential
5,715
Single Family
5,715
Multi-Family
0
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Patrick • Highlands Realty, Inc.
Mls Name: SWVAR
Mls Provider:
Mls ID: #99817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.