1512 Vanderbilt DrArlingtonTX76014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 1512 Vanderbilt Dr, Arlington, TX, 76014 priced at $259,950 converts $2,266/mo rent into $418/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,266/mo, and annual cash flow totals $5,013/yr on $86,173 invested. Return on cash invested prints 25.73% in year one, and rental yield reads 10.46% against a $259,950 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,819 by year five. Five-year ROI reaches 135.23% and total cumulative return in cash sums $116,534. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,266/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1972
7,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Housing Distribution
Address Breakdown
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norman Hoppenstein • Lone Star State Realty, LLC
Mls Name: NTREIS
Mls ID: #20753490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.