1512 Bastrop DrCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 1512 Bastrop Dr, Carrollton, TX, 75010 earns $37/mo cash flow from $3,294/mo rent with a $2,242/mo payment. Total monthly income totals $3,294/mo, and annual cash flow totals $441/yr on $151,827 capital. ROI tracks 20.2% on current figures, and rental yield reads 8.63% at a $458,000 purchase. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,537 over five years. Five-year ROI reaches 105.61% and total cumulative return in cash sums $160,341. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,294/mo property income instead of your personal income.
Single Family
Built in 1998
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Garcia • Premier Realty Group
Mls Name: NTREIS
Mls ID: #21012372