Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 15116 Magnolia, Lytle, TX, 78052 offers a 9.51% rental yield on a $120,000 purchase with $951/mo rent. Total monthly income registers $951/mo, and a $587/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,176/yr on $39,780 to close, and return on cash invested stands at 22.87% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 119.87% and total cumulative return in cash at $47,683. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $951/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1977
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $120,000 |
| 2024-07-18 | Listing removed | N/A |
| 2024-03-18 | Pending sale | $127,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-15 | $518.58 | -1.43% | $64,620 | -2.34% |
| 2023-06-15 | $526.12 | -16.39% | $66,170 | 3.96% |
| 2022-06-15 | $629.25 | 416.75% | $63,650 | 41.93% |
Listed by: Cristina Medina • My Home in Texas Realty & Investment Solutions
Mls Name: SABOR
Mls Provider:
Mls ID: #1875844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
