Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 901 Forest Oaks Dr, Somerset, TX, 78069 listed at $105,000 pairs $812/mo rent with a $514/mo payment to leave $65/mo cash flow. Total monthly income runs $812/mo, and annual cash flow reaches $783/yr on $34,808 cash to close. Return on cash invested measures 22.16% in year one, and rental yield registers 9.28% at a $105,000 basis. Equity gained on principal adds $678/yr, and annual property appreciation at 5% supports $29,010 by year five. Five-year ROI tracks 116.22% and total cumulative return in cash totals $40,454. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $812/mo property income relative to a $514/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | N/A | N/A | $91,880 | -0.05% |
| 2023-03-04 | $1439.60 | 30.96% | $91,930 | 49.41% |
| 2022-03-04 | $1099.26 | 0.48% | $61,530 | 6.77% |
Listed by: Sharon Barton • Promise Land Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1846775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
