Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 15114 Kingsbridge Way, Houston, TX, 77083 offers a 10.49% rental yield on a $243,300 purchase with $2,127/mo rent. Total monthly income registers $2,127/mo, and a $1,191/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,724/yr on $80,654 to close, and return on cash invested stands at 25.77% in year one. Equity gained on principal adds $1,570/yr while 5% annual appreciation supports $67,219 over five years. Portfolio math shows five-year ROI at 135.48% and total cumulative return in cash at $109,266. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,127/mo property income against a $1,191/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
8,326 sqft lot
$N/A/sqft
$3 monthly HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $250,000 |
| 2025-08-20 | Pending sale | $250,000 |
| 2025-08-16 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $313,032 | -3.88% |
| 2024-10-24 | $3619.54 | -26.74% | $325,659 | -0.19% |
| 2023-10-24 | $4940.55 | -0.27% | $326,269 | 10.44% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
