Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 15113 Ruble Ct, Aledo, TX, 76008 generates $4,106/mo in rent and, after a $2,105/mo payment, leaves $960/mo in cash flow. Total monthly income is $4,106/mo, and annual cash flow is $11,514/yr on $142,545 invested. Return on cash invested sits at 27.99% in year one, and rental yield is 11.46% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 147.64% and total cumulative return in cash sums $210,459. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,106/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
9,060 sqft lot
$N/A/sqft
$265 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $430,000 |
| 2024-09-23 | Price change | $440,000 |
| 2024-09-06 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $526,920 | N/A |
| 2023-12-27 | N/A | N/A | $526,920 | 61.20% |
| 2022-12-27 | N/A | N/A | $326,870 | N/A |
Listed by: Kristi Price • Collins Real Estate Group
Mls Name: NTREIS
Mls ID: #20711718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
