Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 1511 BALCONES FAULT, New Braunfels, TX, 78132 at $584,000 posts ROI 29.19% with $1,462/mo cash flow from $6,166/mo rent. Total monthly income equals $6,166/mo, and annual cash flow records $17,546/yr on $192,136 to close. Return on cash invested measures 29.19% and rental yield reads 12.67% at the current $584,000. Equity gained on principal adds $3,768/yr, and 5% annual appreciation supports $161,348 by year five. Five-year ROI prints 155.07% and total cumulative return in cash totals $297,952.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,166/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
0.27 Acres lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for rent | $3,800 |
| 2024-07-29 | Price change | $584,000 |
| 2024-06-28 | Price change | $598,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $15712.11 | 332.85% | $643,600 | 366.92% |
| 2022-08-14 | $3629.94 | 113.81% | $137,840 | 122.86% |
| 2021-08-14 | $1697.76 | 12.62% | $61,850 | 12.45% |
What's Special
12"+ Attic Insulation,Partially Floored,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Lori Lewis • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1782139
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
