15103 Harbor LndgVon OrmyTX78073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Von Ormy at 15103 Harbor Lndg, Von Ormy, TX, 78073 earns $84/mo cash flow from $2,255/mo rent with a $1,356/mo payment. Total monthly income totals $2,255/mo, and annual cash flow totals $1,005/yr on $91,826 capital. ROI tracks 21% on current figures, and rental yield reads 9.77% at a $277,000 purchase. Equity gained on principal adds $1,787/yr, and 5% annual appreciation supports $76,530 over five years. Five-year ROI reaches 110.89% and total cumulative return in cash sums $101,823. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,255/mo property income instead of your personal income.
Single Family
Built in 2021
5,052 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Levi Rodgers • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1832175
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.