Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11415 Rousseau St, San Antonio, TX, 78251 priced at $217,000 converts $1,916/mo rent into $373/mo cash flow after a $1,062/mo obligation. Total monthly income equals $1,916/mo, and annual cash flow totals $4,476/yr on $71,936 invested. Return on cash invested prints 26.13% in year one, and rental yield reads 10.6% against a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation compiles into $59,953 by year five. Five-year ROI reaches 137.4% and total cumulative return in cash sums $98,837. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,916/mo property income covering a $1,062/mo payment, not borrower’s personal income.
Single Family
Built in 1983
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $217,000 |
| 2025-05-26 | Listing removed | $220,000 |
| 2025-04-15 | Price change | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $2374.52 | -24.59% | $226,260 | 10.00% |
| 2023-05-27 | $3148.62 | -16.92% | $205,691 | 10.00% |
| 2022-05-27 | $3790.08 | N/A | $186,992 | 10.00% |
Listed by: Shane Neal • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1870427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
