Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 15101 Wild Duck Way, Roanoke, TX, 76262 earns $211/mo cash flow from $4,756/mo rent with a $3,087/mo payment. Total monthly income totals $4,756/mo, and annual cash flow totals $2,531/yr on $207,500 capital. ROI tracks 21.28% on current figures, and rental yield reads 9.05% at a $630,700 purchase. Equity gained on principal adds $4,070/yr, and 5% annual appreciation supports $174,251 over five years. Five-year ROI reaches 111.5% and total cumulative return in cash sums $231,362. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,756/mo property income instead of your personal income.
Single Family
Built in 2016
10,018 sqft lot
$N/A/sqft
$60 monthly HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listing removed | $639,900 |
| 2025-06-06 | Price change | $639,900 |
| 2025-05-09 | Price change | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $7181.73 | -8.36% | $550,000 | -10.19% |
| 2023-10-09 | $7836.55 | -2.65% | $612,381 | 13.51% |
| 2022-10-09 | $8049.89 | 22.33% | $539,485 | 18.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
