151 Russell DrSulphur SpringsTX75482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sulphur Springs at 151 Russell Dr, Sulphur Springs, TX, 75482 priced at $192,500 converts $2,230/mo rent into $861/mo cash flow after a $942/mo obligation. Total monthly income equals $2,230/mo, and annual cash flow totals $10,335/yr on $63,814 invested. Return on cash invested prints 36.11% in year one, and rental yield reads 13.9% against a $192,500 entry. Equity gained on principal adds $1,242/yr, while 5% annual appreciation compiles into $53,184 by year five. Five-year ROI reaches 190.95% and total cumulative return in cash sums $121,853. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,230/mo property income covering a $942/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75482, Sulphur Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,363 (100%) |
| Owner Occupied HU | 6,608 (58.2%) |
| Renter Occupied HU | 3,637 (32.0%) |
| Vacant Housing Units | 1,118 ( 9.8%) |
| Median Home Value | $246,201 |
| Average Home Value | $326,051 |
Housing Distribution
Address Breakdown
Residential
11,169
Single Family
9,717
Multi-Family
1,452
Businesses
1,025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Fleming • Freedom Realty
Mls Name: NTREIS
Mls ID: #20765496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.