151 Flower Dale DrRochesterNY14626
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 151 Flower Dale Dr, Rochester, NY, 14626 in Rochester is straightforward: $209,900 in, $2,047/mo in rent, $361/mo out after debt service. The 11.7% gross yield and 2.17 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $57,992 by year five. With $1,933/yr in principal equity, the total cumulative return is projected at $121,582.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $361 | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,047 |
| Total Monthly Debt Service | $1,318 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1987
1,868 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14626, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 9,422 (67.7%) |
| Renter Occupied HU | 4,018 (28.9%) |
| Vacant Housing Units | 479 ( 3.4%) |
| Median Home Value | $218,241 |
| Average Home Value | $252,930 |
Housing Distribution
Address Breakdown
Residential
13,463
Single Family
11,058
Multi-Family
2,405
Businesses
908
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1987
1,868 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14626, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 9,422 (67.7%) |
| Renter Occupied HU | 4,018 (28.9%) |
| Vacant Housing Units | 479 ( 3.4%) |
| Median Home Value | $218,241 |
| Average Home Value | $252,930 |
Housing Distribution
Address Breakdown
Residential
13,463
Single Family
11,058
Multi-Family
2,405
Businesses
908
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices