151 E Reservoir RdWoodstockVA22664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 151 E Reservoir Rd, Woodstock, VA, 22664 priced at $249,900 pairs $1,732/mo rent with $238/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,732/mo, and annual cash flow comes to $2,859/yr on $82,842 invested. Return on cash invested is 23.36% in year one, and rental yield stands at 8.32% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 121.12% and total cumulative return in cash reaches $100,334. For financing, Ziffy Mortgage’s DSCR program evaluates $1,732/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Housing Distribution
Address Breakdown
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices