151 E Reservoir Rd, Woodstock, VA, 22664 | $238/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

151 E Reservoir Rd, Woodstock, VA, 22664 | $238/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
803 sft

248 The Hill Rd #10-A, Basye, VA, 22810

3 Bed
1 Bath
936 sft

17708 Runions Creek Rd, Broadway, VA, 22815

4 Bed
2 Bath
2063 sft

138 1st St, Broadway, VA, 22815

3 Bed
2 Bath
2100 sft

30 Woodman Dr, Mathias, WV, 26812

Nearby investment properties with comparable prices

Airbnb Potential+ 2 more

3 Bed
1 Bath
1146 sft

121 Center St, Mount Jackson, VA, 22842

3 Bed
2 Bath
1206 sft

320 Williams Port Rd, Timberville, VA, 22853

2 Bed
2 Bath
906 sft

727 Hickory Ln, Mount Jackson, VA, 22842

3 Bed
2 Bath
2004 sft

1955 Old Stanley Rd, Stanley, VA, 22851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodstock at 151 E Reservoir Rd, Woodstock, VA, 22664 priced at $249,900 pairs $1,732/mo rent with $238/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,732/mo, and annual cash flow comes to $2,859/yr on $82,842 invested. Return on cash invested is 23.36% in year one, and rental yield stands at 8.32% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 121.12% and total cumulative return in cash reaches $100,334. For financing, Ziffy Mortgage’s DSCR program evaluates $1,732/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1986

4,051 sqft lot

$N/A/sqft

No HOA

More details about the property

This end-unit townhome is move in ready with new paint and carpet, at an attractive price. Whether you're a first-time homebuyer or an investor, this home has an effortless access to Interstate 81 for an easy commute. Walking distance to shopping, restaurants, and the hospital The spacious 3 level layout includes 2 bedrooms, 1.5 baths, an open living room with a picture window, and a partially finished basement, offering space for a third bedroom or entertainment/ recreation area. The basement also offers a workshop room with shelving , tool bench, a utility sink, and a walk out to the back yard. This home offers a spacious deck off of the kitchen/dining area. This townhome won't stay on the market for long. Call and schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,272 (100%)
Owner Occupied HU	2,596 (60.8%)
Renter Occupied HU	1,270 (29.7%)
Vacant Housing Units	406 ( 9.5%)
Median Home Value	$312,162
Average Home Value	$355,664