1195 Warden Lake A B DrYellow SpringWV26865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yellow Spring at 1195 Warden Lake A B Dr, Yellow Spring, WV, 26865 offers a 7.88% rental yield on a $225,000 purchase with $1,477/mo rent. Total monthly income registers $1,477/mo, and a $1,101/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,105/yr on $74,588 to close, and return on cash invested stands at 22.73% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 117.49% and total cumulative return in cash at $87,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,477/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
4.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26865, Yellow Spring, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 328 (100%) |
| Owner Occupied HU | 195 (59.5%) |
| Renter Occupied HU | 42 (12.8%) |
| Vacant Housing Units | 91 (27.7%) |
| Median Home Value | $246,569 |
| Average Home Value | $302,577 |
Housing Distribution
Address Breakdown
Residential
254
Single Family
254
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stuart Sinclair • Coldwell Banker Premier
Mls Name: Bright MLS
Mls ID: #WVHD2003162