151 Coolidge Ave APT 105WatertownMA02472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,768/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.96% with $3,768/mo rent. Return on cash invested shows 18.22% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 93.89% and total cumulative return in cash records $200,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,768/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02472, Watertown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,617 (100%) |
| Owner Occupied HU | 7,572 (43.0%) |
| Renter Occupied HU | 9,093 (51.6%) |
| Vacant Housing Units | 952 ( 5.4%) |
| Median Home Value | $870,411 |
| Average Home Value | $952,094 |
Housing Distribution
Address Breakdown
Residential
16,998
Single Family
12,161
Multi-Family
4,837
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Kilty • Coldwell Banker Realty - Waltham
Mls Name: MLS PIN
Mls ID: #73446480