Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,985/mo, and a $1,407/mo payment. Purchase price stands at $287,500, and rental yield measures 8.29% with $1,985/mo rent. Return on cash invested shows 13.54% in year one, and 5% annual appreciation builds toward $79,431 over five years. Five-year ROI reaches 71.97% and total cumulative return in cash records $68,591. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,985/mo property income covering a $1,407/mo payment rather than investor’s personal income.
Condo
Built in 1963
435 sqft lot
$N/A/sqft
$571 monthly HOA
Neighborhood data shown for ZIP Code: 14303, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,649 (100%) |
| Owner Occupied HU | 1,183 (32.4%) |
| Renter Occupied HU | 1,647 (45.1%) |
| Vacant Housing Units | 819 (22.4%) |
| Median Home Value | $81,815 |
| Average Home Value | $137,109 |
Residential
2,363
Single Family
2,090
Multi-Family
273
Businesses
226
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $299,900 |
| 2021-06-08 | Sold | $185,000 |
| 2021-01-13 | Pending sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
