Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 151 Blue Moon Ct, Springtown, TX, 76082 priced at $199,500 pairs $1,686/mo rent with $268/mo cash flow after a $976/mo payment. Total monthly income equals $1,686/mo, and annual cash flow comes to $3,213/yr on $66,134 invested. Return on cash invested is 24.77% in year one, and rental yield stands at 10.14% on a $199,500 basis. Equity gained on principal adds $1,287/yr, and 5% annual appreciation accumulates to $55,118 by year five. Five-year ROI measures 130.11% and total cumulative return in cash reaches $86,047. For financing, Ziffy Mortgage’s DSCR program evaluates $1,686/mo property income against a $976/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2005
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $199,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $246.87 | 4.59% | $115,590 | N/A |
| 2023-04-22 | $236.04 | -0.65% | $115,590 | 27.23% |
| 2022-04-22 | $237.58 | -13.81% | $90,850 | N/A |
Listed by: Beth Correll • Weichert REALTORS, Team Realty
Mls Name: NTREIS
Mls ID: #20892977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
