1508 Purvis RdSunrise BeachMO65079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Beach at 1508 Purvis Rd, Sunrise Beach, MO, 65079 listed at $397,400 pairs $2,894/mo rent with a $1,945/mo payment to leave $419/mo cash flow. Total monthly income runs $2,894/mo, and annual cash flow reaches $5,030/yr on $131,738 cash to close. Return on cash invested measures 23.73% in year one, and rental yield registers 8.74% at a $397,400 basis. Equity gained on principal adds $2,564/yr, and annual property appreciation at 5% supports $109,794 by year five. Five-year ROI tracks 123.39% and total cumulative return in cash totals $162,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,894/mo property income relative to a $1,945/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65079, Sunrise Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,423 (100%) |
| Owner Occupied HU | 1,949 (30.3%) |
| Renter Occupied HU | 258 ( 4.0%) |
| Vacant Housing Units | 4,216 (65.6%) |
| Median Home Value | $392,247 |
| Average Home Value | $480,672 |
Housing Distribution
Address Breakdown
Residential
3,091
Single Family
3,091
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A