1508 77th StNorth BergenNJ07047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Bergen at 1508 77th St, North Bergen, NJ, 07047 generates $4,572/mo in rent and, after a $2,843/mo payment, leaves $432/mo in cash flow. Total monthly income is $4,572/mo, and annual cash flow is $5,183/yr on $191,083 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 9.45% on a $580,800 entry. Equity gained on principal adds $3,748/yr, while 5% annual appreciation builds toward $160,464 over five years. Five-year ROI reaches 119.4% and total cumulative return in cash sums $228,152. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,572/mo property income rather than buyer’s personal income.
Single Family
Built in 1931
3,101 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07047, North Bergen, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,098 (100%) |
| Owner Occupied HU | 9,447 (34.9%) |
| Renter Occupied HU | 15,608 (57.6%) |
| Vacant Housing Units | 2,043 ( 7.5%) |
| Median Home Value | $564,058 |
| Average Home Value | $608,904 |
Housing Distribution
Address Breakdown
Residential
22,031
Single Family
11,474
Multi-Family
10,557
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A