1507 Horseshoe Circle, Black Earth, WI, 53515 | $323/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1300 sft

6701 Fairhaven Road #202, Madison, WI, 53719

5 Bed
2 Bath
1800 sft

2013 Catlin PLACE, Madison, WI, 53713

3 Bed
2 Bath
1333 sft

7206 Flagship Drive #7, Madison, WI, 53719

2 Bed
2 Bath
1103 sft

1029 Spaight Street UNIT 4D, Madison, WI, 53703

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

315 Nautilus Drive, Madison, WI, 53705

3 Bed
1 Bath
887 sft

1217 Northport Drive, Madison, WI, 53704

3 Bed
2 Bath
1765 sft

828 Jenifer Street, Madison, WI, 53703

2 Bed
2 Bath
1250 sft

2822 Cimarron Trail, Madison, WI, 53719

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Black Earth at 1507 Horseshoe Circle, Black Earth, WI, 53515 listed at $326,500 pairs $2,630/mo rent with a $1,598/mo payment to leave $323/mo cash flow. Total monthly income runs $2,630/mo, and annual cash flow reaches $3,872/yr on $108,235 cash to close. Return on cash invested measures 23.49% in year one, and rental yield registers 9.67% at a $326,500 basis. Equity gained on principal adds $2,107/yr, and annual property appreciation at 5% supports $90,206 by year five. Five-year ROI tracks 123.18% and total cumulative return in cash totals $133,324. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,630/mo property income relative to a $1,598/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1980

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53515, Black Earth, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,101 (100%)
Owner Occupied HU	839 (76.2%)
Renter Occupied HU	223 (20.3%)
Vacant Housing Units	39 ( 3.5%)
Median Home Value	$484,451
Average Home Value	$509,669