Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,054/mo, and a $1,904/mo payment. Purchase price stands at $389,000, and rental yield measures 6.34% with $2,054/mo rent. Return on cash invested shows 13.28% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 68.5% and total cumulative return in cash records $88,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,054/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $389,000 |
| 2023-11-30 | Price change | $398,000 |
| 2023-10-23 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5079.92 | 1.60% | $313,560 | 3.15% |
| 2023-02-12 | $4999.96 | 0.11% | $303,990 | 11.78% |
| 2022-02-12 | $4994.65 | -5.94% | $271,950 | 33.52% |
Listed by: John Peters • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20810847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
