LOT 10 Loving RdPerrinTX76486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perrin at LOT 10 Loving Rd, Perrin, TX, 76486 priced at $332,000 pairs $2,400/mo rent with $39/mo cash flow after a $1,625/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $469/yr on $110,058 invested. Return on cash invested is 20.33% in year one, and rental yield stands at 8.67% on a $332,000 basis. Equity gained on principal adds $2,142/yr, and 5% annual appreciation accumulates to $91,725 by year five. Five-year ROI measures 106.38% and total cumulative return in cash reaches $117,075. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,625/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76486, Perrin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 727 (100%) |
| Owner Occupied HU | 471 (64.8%) |
| Renter Occupied HU | 94 (12.9%) |
| Vacant Housing Units | 162 (22.3%) |
| Median Home Value | $241,204 |
| Average Home Value | $330,977 |
Housing Distribution
Address Breakdown
Residential
455
Single Family
455
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices