Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerville at 15055 Byron James Rd, Somerville, TX, 77879 offers $4,291/mo rent that, after a $4,542/mo payment. Total monthly income is $4,291/mo. Return on cash invested measures 10.99% in year one, and rental yield stands at 5.55% at a $928,000 entry. Equity gained on principal adds $5,988/yr while 5% annual appreciation compounds into $256,389 by year five. Five-year ROI records 56.19% and total cumulative return in cash reaches $171,546. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,291/mo property income versus a $4,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
13.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $950,000 |
| 2025-04-28 | Pending sale | $950,000 |
| 2025-03-11 | Price change | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $13514.56 | N/A | $1,097,204 | 542.32% |
| 2022-06-25 | N/A | N/A | $170,820 | 18.18% |
| 2021-06-25 | N/A | N/A | $144,540 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
