Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1505 Silver Marten Trl, Arlington, TX, 76005 earns $441/mo cash flow from $3,780/mo rent with a $2,007/mo payment. Total monthly income totals $3,780/mo, and annual cash flow totals $5,291/yr on $135,953 capital. ROI tracks 23.8% on current figures, and rental yield reads 11.06% at a $410,115 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,307 over five years. Five-year ROI reaches 126.26% and total cumulative return in cash sums $171,660. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,780/mo property income instead of your personal income.
Townhouse
Built in 2024
2,613 sqft lot
$N/A/sqft
$1,269 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $410,115 |
| 2024-09-18 | Listing removed | $410,115 |
| 2024-07-22 | Listed for sale | $410,115 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1724.27 | 1.65% | $52,500 | N/A |
| 2023-12-27 | $1696.31 | -3.48% | $52,500 | N/A |
| 2022-12-27 | $1757.43 | N/A | $52,500 | N/A |
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20761746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
