1505 Sara Circle UNIT 1505Pt Jefferson StationNY11776








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Pt Jefferson Station at 1505 Sara Circle UNIT 1505, Pt Jefferson Station, NY, 11776 uses $145,529 cash to close to unlock $10,129/yr annual cash flow and $844/mo monthly cash flow. Total monthly income runs $4,315/mo, and a $2,149/mo payment keeps the spread at $844/mo. Purchase price stands at $439,000, and rental yield measures 11.79% with $4,315/mo rent. Return on cash invested shows 26.87% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 142.44% and total cumulative return in cash records $207,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,315/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
1,742 sqft lot
$N/A/sqft
$539 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Peter C Grosso • RE/MAX Integrity Leaders
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3573448
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.








