Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1505 Prairie Wind Blvd, Stephenville, TX, 76401 uses $145,529 cash to close to unlock $23,975/yr annual cash flow and $1,998/mo monthly cash flow. Total monthly income runs $5,120/mo, and a $2,149/mo payment keeps the spread at $1,998/mo. Purchase price stands at $439,000, and rental yield measures 14% with $5,120/mo rent. Return on cash invested shows 36.38% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 192.39% and total cumulative return in cash records $279,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,120/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Price change | $439,000 |
| 2024-05-17 | Price change | $445,000 |
| 2024-04-27 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4700.62 | -17.93% | $335,230 | 14.86% |
| 2022-08-15 | $5727.66 | 4.38% | $291,870 | 10.54% |
| 2021-08-15 | $5487.07 | 2.24% | $264,030 | 4.82% |
Listed by: Judith Riola • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20615886
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
