Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 1505 Boggy Creek Ranch Rd, Georgetown, TX, 78628 with 5% annual appreciation on a $391,500 basis while $3,671/mo rent supports operations. Total monthly income totals $3,671/mo and a $1,916/mo payment preserves $887/mo for cash returns. Annual cash flow comes to $10,646/yr on $129,782 deployed, and return on cash invested reaches 28.11% in year one. Equity gained on principal adds $2,526/yr, and five-year appreciation sums $108,164 alongside rental yield of 11.25%. Five-year ROI measures 148.06% and total cumulative return in cash totals $192,155.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,671/mo property income versus a $1,916/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listing removed | $399,840 |
| 2025-07-18 | Price change | $399,840 |
| 2025-07-11 | Price change | $412,840 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $1327.32 | N/A | $87,000 | N/A |
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
