15045 Galapagos PlWoodbridgeVA22193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbridge at 15045 Galapagos Pl, Woodbridge, VA, 22193 uses $155,805 cash to close to unlock $5,086/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $3,233/mo, and a $2,300/mo payment keeps the spread at $424/mo. Purchase price stands at $470,000, and rental yield measures 8.25% with $3,233/mo rent. Return on cash invested shows 23.17% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 120.06% and total cumulative return in cash records $187,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,233/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wahid Khugyani • K Realty
Mls Name: Bright MLS
Mls ID: #VAPW2105578