1504 SW Hayfield AveBentonvilleAR72713
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1504 SW Hayfield Ave, Bentonville, AR, 72713 in Bentonville. Rental yield 0%. At $582,000 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $160,796 in new equity by year five, complemented by $5,360/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.26) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $205,226.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.8% |
| Monthly Cash Flow | $0 | $1,250 |
City averages based on Bentonville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,299 |
| Total Monthly Debt Service | $3,304 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
$440 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
$440 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Armstrong • Crye-Leike REALTORS-Bella Vista
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1307691
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.