1504 Lincoln Way APT 104, Mclean, VA, 22102 | $727/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1504 Lincoln Way APT 104, Mclean, VA, 22102 | $727/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
690 sft

2665 Prosperity Ave APT 345, Fairfax, VA, 22031

2 Bed
1 Bath
961 sft

5904 Kingsford Rd #414, Springfield, VA, 22152

3 Bed
2 Bath
1282 sft

3328 Woodburn Village Dr APT 23, Annandale, VA, 22003

2 Bed
2 Bath
960 sft

7507 Bosbury Ct, Manassas, VA, 20111

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

9828 Grant Ave, Manassas, VA, 20110

3 Bed
2 Bath
1160 sft

2842 Burgundy Pl, Woodbridge, VA, 22192

2 Bed
2 Bath
857 sft

12199 Chaucer Ln #12199, Woodbridge, VA, 22192

2 Bed
1 Bath
800 sft

5823 Royal Ridge Dr UNIT S, Springfield, VA, 22152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mclean at 1504 Lincoln Way APT 104, Mclean, VA, 22102 offers a 10.13% rental yield on a $295,000 purchase with $2,491/mo rent. Total monthly income registers $2,491/mo, and a $1,444/mo payment leaves $727/mo available for distribution. Annual cash flow reaches $8,729/yr on $97,793 to close, and return on cash invested stands at 28.83% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 150.44% and total cumulative return in cash at $147,122. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,491/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Dont miss this beautifully updated 1 bed, 1 bath first-floor condo in the sought-after Fountains at McLean communityan ideal investment or personal residence offering exceptional value and style. This move-in ready home features a brand new kitchen with sleek quartz countertops, new luxury vinyl plank (LVP) flooring throughout, and fresh paint for a modern aesthetic. The open floor plan includes a spacious bedroom with a walk-in closet, in-unit washer/dryer, and a private patio facing the courtyard, complete with extra storage. Located just minutes from Tysons Corner, it's walkable to shopping, dining, and the Metro, with easy access to I-495 and major commuter routes. Enjoy fantastic community amenities such as an outdoor pool, fitness center with sauna, clubhouse, party room, and secure building accessshows well and is a must see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589