1504 Hawthorn CirPleasant HillMO64080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasant Hill at 1504 Hawthorn Cir, Pleasant Hill, MO, 64080 earns $654/mo cash flow from $1,874/mo rent with a $957/mo payment. Total monthly income totals $1,874/mo, and annual cash flow totals $7,852/yr on $64,808 capital. ROI tracks 32.02% on current figures, and rental yield reads 11.5% at a $195,500 purchase. Equity gained on principal adds $1,262/yr, and 5% annual appreciation supports $54,013 over five years. Five-year ROI reaches 167.92% and total cumulative return in cash sums $108,827. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,874/mo property income instead of your personal income.
Single Family
Built in 1990
9,517 sqft lot
$N/A/sqft
$2 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64080, Pleasant Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,532 (100%) |
| Owner Occupied HU | 4,144 (74.9%) |
| Renter Occupied HU | 1,111 (20.1%) |
| Vacant Housing Units | 277 ( 5.0%) |
| Median Home Value | $357,891 |
| Average Home Value | $394,987 |
Housing Distribution
Address Breakdown
Residential
5,565
Single Family
5,242
Multi-Family
323
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A