1504 Birds Fort TrlArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1504 Birds Fort Trl, Arlington, TX, 76005 offers a 10.52% rental yield on a $432,369 purchase with $3,791/mo rent. Total monthly income registers $3,791/mo, and a $2,116/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,523/yr on $143,330 to close, and return on cash invested stands at 22.37% in year one. Equity gained on principal adds $2,790/yr while 5% annual appreciation supports $119,456 over five years. Portfolio math shows five-year ROI at 118.52% and total cumulative return in cash at $169,874. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,791/mo property income against a $2,116/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
2,613 sqft lot
$N/A/sqft
$1,269 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20681087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.