Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 1504 Aquifer Cv #B, Austin, TX, 78746 generates $5,880/mo in rent and, after a $3,108/mo payment, leaves $1,364/mo in cash flow. Total monthly income is $5,880/mo, and annual cash flow is $16,373/yr on $208,915 invested. Return on cash invested sits at 27.9% in year one, and rental yield is 11.11% on a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 146.87% and total cumulative return in cash sums $306,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,880/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
7,949 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78746, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,628 (100%) |
| Owner Occupied HU | 7,961 (63.0%) |
| Renter Occupied HU | 3,718 (29.4%) |
| Vacant Housing Units | 949 ( 7.5%) |
| Median Home Value | $1,332,581 |
| Average Home Value | $1,427,247 |
Residential
12,148
Single Family
8,833
Multi-Family
3,315
Businesses
2,484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Todd Sherman • Resident Realty, LTD.
Mls Name: Unlock MLS
Mls ID: #1189060
