15036 Green Bluff DrEtj Fort WorthTX76008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Etj Fort Worth at 15036 Green Bluff Dr, Etj Fort Worth, TX, 76008 offers a 13.62% rental yield on a $396,400 purchase with $4,500/mo rent. Total monthly income registers $4,500/mo, and a $1,940/mo payment leaves $1,681/mo available for distribution. Annual cash flow reaches $20,176/yr on $131,407 to close, and return on cash invested stands at 35.26% in year one. Equity gained on principal adds $2,558/yr while 5% annual appreciation supports $109,518 over five years. Portfolio math shows five-year ROI at 186.41% and total cumulative return in cash at $244,958. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,500/mo property income against a $1,940/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A