15036 Baylor Ave, Gulfport, MS, 39503 | $751/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2700 sft

756 Saint Andrews Ct, Diamondhead, MS, 39525

2 Bed
2 Bath
1365 sft

14028 Dundee Cv, Gulfport, MS, 39503

Airbnb Potential+ 1 more

3 Bed
2 Bath
1350 sft

2708 Kelly Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1929 sft

320 41st St, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1398 sft

12328 Kaiser Pl, Ocean Springs, MS, 39564

3 Bed
3 Bath
1572 sft

1003 Cecille St, Gulfport, MS, 39501

3 Bed
2 Bath
1550 sft

2512 Demaret Dr, Gulfport, MS, 39507

Currently Rented+ 1 more

6 Bed
4 Bath
2101 sft

12051 Highland Ave, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 15036 Baylor Ave, Gulfport, MS, 39503 generates $2,146/mo in rent and, after a $1,116/mo payment, leaves $751/mo in cash flow. Total monthly income is $2,146/mo, and annual cash flow is $9,008/yr on $75,582 invested. Return on cash invested sits at 31.83% in year one, and rental yield is 11.29% on a $228,000 entry. Equity gained on principal adds $1,471/yr, while 5% annual appreciation builds toward $62,992 over five years. Five-year ROI reaches 166.68% and total cumulative return in cash sums $125,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,146/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

6,098 sqft lot

$N/A/sqft

No HOA