15035 Baylor Ave, Gulfport, MS, 39503 | $518/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

19815 Red Oak Rd, Saucier, MS, 39574

3 Bed
2 Bath
1255 sft

11072 Sweetgum St, Gulfport, MS, 39503

1 Bed
1 Bath
791 sft

23349 Bells Ferry Rd, Pass Christian, MS, 39571

2 Bed
2 Bath
950 sft

605/607 Russell Ave, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

649 Orchard Dr, Diberville, MS, 39540

3 Bed
2 Bath
1800 sft

100 Valentine Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1292 sft

312 Springdale Cir, Diberville, MS, 39540

$ 197,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

1042 Middle Ln, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 15035 Baylor Ave, Gulfport, MS, 39503 earns $518/mo cash flow from $1,955/mo rent with a $1,136/mo payment. Total monthly income totals $1,955/mo, and annual cash flow totals $6,218/yr on $76,908 capital. ROI tracks 27.99% on current figures, and rental yield reads 10.11% at a $232,000 purchase. Equity gained on principal adds $1,497/yr, and 5% annual appreciation supports $64,097 over five years. Five-year ROI reaches 146.25% and total cumulative return in cash sums $112,475. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,955/mo property income instead of your personal income.

Single Family

Built in 2018

6,534 sqft lot

$N/A/sqft

$200 annually HOA