15031 Maranatha Way, Sutter Creek, CA, 95685 | $2,476/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2694 sft

12810 New York Ranch Rd, Jackson, CA, 95642

Currently Rented+ 1 more

6 Bed
5 Bath
1704 sft

3980 Sand Ridge Rd, Placerville, CA, 95667

3 Bed
3 Bath
2646 sft

20235 E Clinton Rd, Jackson, CA, 95642

3 Bed
3 Bath
2440 sft

8659 Zinfandel Pkwy, Plymouth, CA, 95669

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

1799 Independence Cemetery Rd, Mokelumne Hill, CA, 95245

2 Bed
2 Bath
976 sft

6836 Kings Row Dr, Grizzly Flats, CA, 95636

2 Bed
2 Bath
1062 sft

4291 Patterson Dr APT 16, Diamond Springs, CA, 95619

2 Bed
1 Bath
1008 sft

27035 Lake Dr, Pioneer, CA, 95666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutter Creek at 15031 Maranatha Way, Sutter Creek, CA, 95685 with 5% annual appreciation on a $325,000 basis while $4,487/mo rent supports operations. Total monthly income totals $4,487/mo and a $1,591/mo payment preserves $2,476/mo for cash returns. Annual cash flow comes to $29,714/yr on $107,738 deployed, and return on cash invested reaches 47.49% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 16.57%. Five-year ROI measures 250.78% and total cumulative return in cash totals $270,181.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,487/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2003

3.05 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95685, Sutter Creek, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,596 (100%)
Owner Occupied HU	1,507 (58.1%)
Renter Occupied HU	758 (29.2%)
Vacant Housing Units	331 (12.8%)
Median Home Value	$553,534
Average Home Value	$645,873